Overview
Compare with Independence Power Holdings, Inc., Forrester or Paychex, or pick any stock.
- TickerGLXG on Nasdaq1
- IndustryServices-Engineering, Accounting, Research, Management1
- HeadquartersD81
- Incorporated inVirgin Islands, British3
- Business address25/F, Ovest, 77 Wing Lok Street, Sheung Wan, Hong Kong, 000003
- Filer categoryNon-accelerated filer, Emerging growth company3
See how the biggest companies compare on our leaderboards
25% shareholding in Galaxy (Seychelles) until the Former Shareholder disposed of the shares he held in Galaxy (Seychelles) in April 2015.4 From its latest annual report
Financials
From the company’s reports to the SEC. Every number links to the filing it came from.
Key numbers, fiscal 2025
What sells
Revenue by product, business segment and region, as the company reports it to the SEC.
Products and services
Payroll Outsourcing Services brought in 64% of the revenue Galaxy Payroll Group Ltd broke down this way in fiscal 2025.
Products and services by year
| Products and services | 2023 | 2024 | 2025 |
|---|---|---|---|
| Payroll Outsourcing Services | 17.0M HKD | 17.6M HKD | 17.6M HKD |
| Employment Services | 14.5M HKD | 12.5M HKD | 9.8M HKD |
Regions
PRC brought in 54% of the revenue Galaxy Payroll Group Ltd broke down this way in fiscal 2025.
Regions by year
| Regions | 2023 | 2024 | 2025 |
|---|---|---|---|
| PRC | 10.6M HKD | 7.2M HKD | 4.9M HKD |
| Taiwan | 1.7M HKD | 4.2M HKD | 2.9M HKD |
| Hong Kong | 602.6K HKD | 657.5K HKD | 914.8K HKD |
| KRW | 25.8K HKD | 236.8K HKD | |
| Japan | 699.5K HKD | 7.8K HKD | 103.2K HKD |
| MOP | 277.9K HKD | 103.8K HKD | 77.5K HKD |
| ID | 195.6K HKD | 28.4K HKD | 42.8K HKD |
| Singapore | 4.9K HKD | 65.7K HKD | 36.8K HKD |
| TH | 40.7K HKD | 112.9K HKD | 12.1K HKD |
| VN | 60.9K HKD | 43.1K HKD | 2.7K HKD |
Where the money goes
Where each dollar of revenue went, fiscal 2025
- Cost of revenue28¢$2.0M
- Research and development33¢$2.4M
- Selling, general and admin37¢$2.7M
- Income tax1¢$68.2K
Out of $3.5M in revenue.2 The company lost money this year.
Financial statements
No quarterly figures reported.
Every line of the income statement as filed: the last 3 fiscal years, latest first.2
| Period ending | 2025-06-30 | 2024-06-30 | 2023-06-30 |
|---|---|---|---|
| Total revenues | 27.4M HKD | 30.1M HKD | 31.5M HKD |
| Cost of revenues | -15.7M HKD | -14.0M HKD | -13.0M HKD |
| Selling, general and administrative expenses | -20.8M HKD | -9.0M HKD | -8.2M HKD |
| Research and development expenses | -18.7M HKD | ||
| Reversal of provision for (Provision for) credit losses | 77.2K HKD | -101.6K HKD | 61.4K HKD |
| Total operating expenses | -39.4M HKD | -9.1M HKD | -8.1M HKD |
| Income (Loss) from operations | -27.8M HKD | 7.0M HKD | 10.4M HKD |
| Interest income | 757.4K HKD | 221.7K HKD | 186.4K HKD |
| Interest expense | -59.8K HKD | -34.7K HKD | -123.3K HKD |
| Other income | 27.7K HKD | 77.8K HKD | 403.0K HKD |
| Total other income | 725.3K HKD | 264.8K HKD | 466.1K HKD |
| Income (Loss) before income tax | -27.0M HKD | 7.3M HKD | 10.8M HKD |
| Income tax expense | -535.6K HKD | -1.8M HKD | -1.8M HKD |
| Net income (loss) | -27.6M HKD | 5.5M HKD | 9.0M HKD |
| Foreign currency translation adjustment | -149.0K HKD | 13.2K HKD | -45.6K HKD |
| Comprehensive income (loss) | -27.7M HKD | 5.5M HKD | 9.0M HKD |
| Basic (in Shares) | 1.8M shares | 1.6M shares | 1.6M shares |
| Diluted (in Shares) | 1.8M shares | 1.6M shares | 1.6M shares |
| Basic (in Dollars per share and Dollars per share) | -15.27 HKD | 3.44 HKD | 5.63 HKD |
| Diluted (in Dollars per share and Dollars per share) | -15.27 HKD | 3.44 HKD | 5.63 HKD |
No quarter-by-quarter statement was filed.
No quarterly figures reported.
Every line of the balance sheet as filed: the last 4 fiscal years (annual) or 4 quarters (quarterly), latest first.2
| Period ending | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Cash | 32.2M HKD | 10.9M HKD | 16.4M HKD | |
| Accounts receivable, net | 3.6M HKD | 2.6M HKD | ||
| Prepayment, deposits and other receivables, net | 2.0M HKD | 2.8M HKD | ||
| Total current assets | 37.7M HKD | 16.2M HKD | ||
| Property and equipment, net | 165.0K HKD | 206.7K HKD | ||
| Right-of-use (ROU) assets operating lease | 1.2M HKD | 2.3M HKD | ||
| Deferred initial public offering (IPO) costs | 7.3M HKD | |||
| Long-term rental deposit | 514.8K HKD | |||
| Total non-current assets | 1.4M HKD | 10.4M HKD | ||
| Total assets | 39.1M HKD | 26.6M HKD | ||
| Accrued expenses and other payables | 8.1M HKD | 14.5M HKD | ||
| Account payable | 48.6K HKD | 41.8K HKD | ||
| Income tax payable | 2.7M HKD | 3.3M HKD | ||
| Operating lease obligation, current portion | 945.8K HKD | 1.1M HKD | ||
| Total current liabilities | 11.7M HKD | 18.9M HKD | ||
| Operating lease obligation, non-current portion | 291.2K HKD | 1.2M HKD | ||
| Total other liabilities | 291.2K HKD | 1.2M HKD | ||
| Total liabilities | 12.0M HKD | 20.1M HKD | ||
| Ordinary shares Value | 77.6K HKD | |||
| Subscription receivable | -77.6K HKD | |||
| Shares reserved for issuance | -17.6K HKD | |||
| Additional paid-in capital | 48.3M HKD | 40.0K HKD | ||
| Retained earnings (accumulated deficit) | -21.2M HKD | 6.4M HKD | ||
| Accumulated other comprehensive income (loss) | -94.6K HKD | 54.4K HKD | ||
| Total shareholders equity | 27.1M HKD | 6.5M HKD | 10.3M HKD | 15.2M HKD |
| Total liabilities and shareholders equity | 39.1M HKD | 26.6M HKD | ||
| Ordinary shares, par value (in Dollars per share and Dollars per share) | $0.01 | |||
| Ordinary shares, shares issued | 1.6M shares | 1.6M shares | ||
| Ordinary shares, shares outstanding | 1.6M shares | 1.6M shares |
| Period ending | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Cash | 32.2M HKD | 10.9M HKD | 16.4M HKD | |
| Accounts receivable, net | 3.6M HKD | 2.6M HKD | ||
| Prepayment, deposits and other receivables, net | 2.0M HKD | 2.8M HKD | ||
| Total current assets | 37.7M HKD | 16.2M HKD | ||
| Property and equipment, net | 165.0K HKD | 206.7K HKD | ||
| Right-of-use (ROU) assets operating lease | 1.2M HKD | 2.3M HKD | ||
| Deferred initial public offering (IPO) costs | 7.3M HKD | |||
| Long-term rental deposit | 514.8K HKD | |||
| Total non-current assets | 1.4M HKD | 10.4M HKD | ||
| Total assets | 39.1M HKD | 26.6M HKD | ||
| Accrued expenses and other payables | 8.1M HKD | 14.5M HKD | ||
| Account payable | 48.6K HKD | 41.8K HKD | ||
| Income tax payable | 2.7M HKD | 3.3M HKD | ||
| Operating lease obligation, current portion | 945.8K HKD | 1.1M HKD | ||
| Total current liabilities | 11.7M HKD | 18.9M HKD | ||
| Operating lease obligation, non-current portion | 291.2K HKD | 1.2M HKD | ||
| Total other liabilities | 291.2K HKD | 1.2M HKD | ||
| Total liabilities | 12.0M HKD | 20.1M HKD | ||
| Ordinary shares Value | 77.6K HKD | |||
| Subscription receivable | -77.6K HKD | |||
| Shares reserved for issuance | -17.6K HKD | |||
| Additional paid-in capital | 48.3M HKD | 40.0K HKD | ||
| Retained earnings (accumulated deficit) | -21.2M HKD | 6.4M HKD | ||
| Accumulated other comprehensive income (loss) | -94.6K HKD | 54.4K HKD | ||
| Total shareholders equity | 27.1M HKD | 6.5M HKD | 10.3M HKD | 15.2M HKD |
| Total liabilities and shareholders equity | 39.1M HKD | 26.6M HKD | ||
| Ordinary shares, par value (in Dollars per share and Dollars per share) | $0.01 | |||
| Ordinary shares, shares issued | 1.6M shares | 1.6M shares | ||
| Ordinary shares, shares outstanding | 1.6M shares | 1.6M shares |
Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
Every line of the cash flow as filed: the last 3 fiscal years, latest first.2
| Period ending | 2025-06-30 | 2024-06-30 | 2023-06-30 |
|---|---|---|---|
| Net income (loss) | -27.6M HKD | 5.5M HKD | 9.0M HKD |
| Depreciation of property and equipment | 106.9K HKD | 110.2K HKD | 154.5K HKD |
| Amortization of right-of-use assets-operating lease | 1.1M HKD | 1.1M HKD | 1.1M HKD |
| (Reversal of provision for) provision for credit losses | -77.2K HKD | 101.6K HKD | -61.4K HKD |
| Accounts receivable | -948.6K HKD | -407.4K HKD | 6.8M HKD |
| Prepayment, deposits and other receivables | 1.3M HKD | 1.2M HKD | -325.9K HKD |
| Accrued expenses and other payables | 11.7K HKD | 803.9K HKD | 452.8K HKD |
| Account payable | 6.8K HKD | -24.3K HKD | -39.0K HKD |
| Income tax payable | -580.1K HKD | -485.9K HKD | 100.3K HKD |
| Lease liabilities | -1.1M HKD | -1.2M HKD | -1.1M HKD |
| Net cash provided by (used in) operating activities | -27.7M HKD | 6.7M HKD | 16.1M HKD |
| Purchases of property and equipment | -63.4K HKD | -59.4K HKD | -25.3K HKD |
| Net cash used in investing activity | -63.4K HKD | -59.4K HKD | -25.3K HKD |
| Repayments of bank loan | -2.0M HKD | -2.9M HKD | |
| Proceeds from bank loan | 2.0M HKD | ||
| Payment of deferred IPO costs | -1.8M HKD | -1.8M HKD | |
| Dividend payments | -5.9M HKD | -9.5M HKD | -9.9M HKD |
| Proceed from IPO, net | 55.1M HKD | ||
| Repayments from ultimate shareholders | 77.6K HKD | ||
| Net cash (used in) provided by financing activities | 49.3M HKD | -13.3M HKD | -12.6M HKD |
| Change in cash and restricted cash | 21.5M HKD | -6.6M HKD | 3.5M HKD |
| Effect on exchange rate | -164.5K HKD | 26.5K HKD | 10.8K HKD |
| Cash paid for income tax | -1.1M HKD | -2.1M HKD | -1.7M HKD |
| Cash paid for interest expense | -46 HKD | -34.7K HKD | -123.3K HKD |
| Right-of-use assets obtained in exchange of lease liabilities | 2.5M HKD | ||
| Unpaid dividend | 5.9M HKD | 5.9M HKD | |
| Unpaid deferred IPO costs | 573.6K HKD | ||
| Deferred IPO costs recognized as additional paid-in capital | 7.3M HKD |
No quarter-by-quarter statement was filed.
What it owns
What Galaxy Payroll Group Ltd reports owning in its annual reports to the SEC: buildings, land and equipment, real estate and locations, investments, intangible assets and inventory, at the end of its latest fiscal year and a year before.
Property and equipment
| Item | Latest | A year before | Change |
|---|---|---|---|
| Property and equipment, before depreciation | $140.0K2 Jun 30, 2025 | $132.1K5 Jun 30, 2024 | +6.0% |
| Accumulated depreciation | $119.0K2 Jun 30, 2025 | $105.6K5 Jun 30, 2024 | +12.6% |
| Property and equipment, net | $21.0K2 Jun 30, 2025 | $26.5K5 Jun 30, 2024 | −20.6% |
| Operating-lease assets (leased space) | $156.1K2 Jun 30, 2025 | $298.7K5 Jun 30, 2024 | −47.7% |
Investments
Leadership
Who has led Galaxy Payroll Group Ltd, and when. Pick a name to see everywhere that person has worked.
Chief executive
Chief financial officer
Chief operating officer
- Chief executive officerWai Hong Lao Aug 3, 2026 to now6
- Chief financial officerWai Cheung Yeung Aug 3, 2026 to now7
- Chief operating officerYiu Kong Kenneth But Aug 3, 2026 to now8
Board members and other officers (5)
- Board memberHo Fu Billy Wong Aug 3, 2026 to now9
- Board memberKam Kong Lau Aug 3, 2026 to now10
- Board memberWai Hong Lao Aug 3, 2026 to now6
- Board memberXiao Liang Li Aug 3, 2026 to now11
- Board memberYiu Kong Kenneth But Aug 3, 2026 to now8
Timeline
- Aug 3, 2026New chief executive Wai Hong Lao becomes CEO6
Filings
89 filings to the SEC since October 2021: 2 annual reports, 6 insider forms, 81 other. The latest 20:
- Aug 3, 20263 EDGAR
- Aug 3, 20263 EDGAR
- Aug 3, 20263 EDGAR
- Aug 3, 20263 EDGAR
- Aug 3, 20263 EDGAR
- Aug 3, 20263 EDGAR
- Jun 3, 2026S-8 REGISTRATION STATEMENT EDGAR
- Jun 2, 2026EFFECT EDGAR
- May 29, 2026CORRESP EDGAR
- May 27, 2026F-3/A AMENDMENT NO. 1 TO FORM F-3 EDGAR
- May 13, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Apr 6, 2026UPLOAD EDGAR
- Apr 1, 2026F-3 REGISTRATION STATEMENT EDGAR
- Mar 20, 2026424B3 PROSPECTUS EDGAR
- Mar 19, 2026EFFECT EDGAR
- Mar 17, 2026CORRESP EDGAR
- Mar 16, 2026UPLOAD EDGAR
- Mar 11, 2026F-3 REGISTRATION STATEMENT EDGAR
- Jan 22, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Oct 24, 202520-F ANNUAL REPORT EDGAR
The 89 filings since October 2021 can be filtered by form type and year here when JavaScript is on.
Every filing from the last five years, summarized. The full record is on SEC EDGAR.
SEC filer profile
How Galaxy Payroll Group Ltd is registered with the Securities and Exchange Commission, from its EDGAR record and the cover page of its latest annual report.
- Name on EDGARGalaxy Payroll Group Ltd1
- CIK0001905920
- Filer statusNon-accelerated filer an emerging growth company; not a shell company4
- Incorporated inBritish Virgin Islands4
- Fiscal year endsJune 301
- Industry code (SIC)8700 Services-Engineering, Accounting, Research, Management1
- SEC reviewing officeOffice of Trade & Services, Division of Corporation Finance1
- Business address25/F, Ovest, 77 Wing Lok Street, Sheung Wan, Hong Kong, Hong Kong 00000, Hong Kong1
- Phone852310526221
- Shares outstanding1,441,265 Common Class A shares; 360,000 Common Class B shares as of Jun 30, 20254
- AuditorGuangdong Prouden CPAs GP, Guangzhou, China PCAOB ID 7254; no auditor attestation of internal control over financial reporting4
- On EDGAR sinceApr 13, 20221
- Filings89 in all: 6-K (17), UPLOAD (15), CORRESP (14), F-1/A (12), 3 (6), DRS/A (3), DRSLTR (3), EFFECT (3)1
All 20 form types
20-F (2), 424B3 (2), F-3 (2), S-8 (2), 424B4 (1), 8-A12B (1), CERT (1), DEL AM (1), DRS (1), F-1 (1), F-3/A (1), NT 20-F (1)
- Latest filingsAnnual report (20-F) Oct 24, 2025
Securities registered for trading
| Class | Symbol | Exchange |
|---|---|---|
| Class A and Class B Ordinary Shares, par value US$0.00625 per share | GLXG | Nasdaq |
From the cover page of the 20-F filed Oct 24, 2025 (Section 12(b) of the Exchange Act).4
Sources
The numbers on this page point here. Each one links to the record it came from.
- 1
- 2
- 3
- 4
- 5
- 6
- 7
- 8
- 9SEC EDGARHo Fu Billy Wong, Board member
- 10SEC EDGARKam Kong Lau, Board member
- 11SEC EDGARXiao Liang Li, Board member