Overview
Compare with 3 E Network Technology Group Ltd, X3 Holdings Co., Ltd. or Rigetti Computing, or pick any stock.
- TickerMFI on Nasdaq1
- IndustryServices-Computer Programming Services1
- HeadquartersHong Kong, Hong Kong1
- Incorporated inVirgin Islands, British3
- Business addressUnit 1801, Fortis Tower, 77-79 Gloucester Road, Wanchai, Hong Kong, K3 0000003
- Filer categoryNon-accelerated filer, Emerging growth company3
See how the biggest companies compare on our leaderboards
Our principal executive offices are located at 2308, 23/F, The Center, 99 Queen’s Road Central, Central, Hong Kong, and our telephone number is(+852) 6810-1055. Our registered office in the British Virgin Islands is at Vistra Corporate Services Centre, Wickhams Cay II, Road Town, Tortola, BVI. We maintain a website at https://www.m-finance.com . The information contained on our website is not a part of this annual report. Our agent for service of process in the United States is Cogency Global Inc., 122 East 42nd Street, 18th Floor, New York, NY 10168.4 From its latest annual report
Financials
From the company’s reports to the SEC. Every number links to the filing it came from.
Key numbers, fiscal 2025
What sells
Revenue by product, business segment and region, as the company reports it to the SEC.
Products and services
Subscriptions brought in 51% of the revenue mF International Ltd broke down this way in fiscal 2025.
Products and services by year
| Products and services | 2023 | 2024 | 2025 |
|---|---|---|---|
| Subscriptions | 11.4M HKD | 11.4M HKD | 15.2M HKD |
| Hosting Support and Maintenance Services | 4.3M HKD | 4.9M HKD | 5.1M HKD |
| Whitel Label Services | 2.1M HKD | 3.0M HKD | 4.9M HKD |
| Subscription Services | 2.5M HKD | 2.2M HKD | 3.1M HKD |
| Liquidity Services | 2.6M HKD | 1.9M HKD | 1.4M HKD |
Where the money goes
Where each dollar of revenue went, fiscal 2025
- Cost of revenue23¢$3.1M
- Research and development0¢$5.9K
- Income tax3¢$390.6K
- Profit75¢$10.1M
Out of $4.3M in revenue.2
Financial statements
No quarterly figures reported.
Every line of the income statement as filed: the last 3 fiscal years, latest first.2
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Revenue | 33.8M HKD | 26.1M HKD | 32.0M HKD |
| Cost of revenue | 23.8M HKD | 13.8M HKD | 14.0M HKD |
| Gross profit | 10.0M HKD | 12.3M HKD | 18.0M HKD |
| Selling and marketing expenses | 6.7M HKD | 4.2M HKD | 161.0K HKD |
| Research and development expenses | 46.0K HKD | 172.8K HKD | 11.4K HKD |
| General and administrative expenses | 37.6M HKD | 27.3M HKD | 11.1M HKD |
| Impairment loss of intangible assets | 14.2M HKD | 0 HKD | 0 HKD |
| Total operating expenses | 58.6M HKD | 31.7M HKD | 11.3M HKD |
| Income (loss) from operations | -48.6M HKD | -19.4M HKD | 6.7M HKD |
| Option premium income | 4.4M HKD | 0 HKD | 0 HKD |
| Realized gain on disposal of digital assets | 873.4K HKD | 0 HKD | 0 HKD |
| Investment income from stable coins and digital assets | 1.7M HKD | 0 HKD | 0 HKD |
| Change in fair value of derivative liabilities | -2.8M HKD | 0 HKD | 0 HKD |
| Change in fair value of stable coins, digital assets and digital assets restricted | 121.2M HKD | 0 HKD | 0 HKD |
| Others | -1.4M HKD | 0 HKD | 0 HKD |
| Total investment gain (losses), net | 124.0M HKD | 0 HKD | 0 HKD |
| Other income (expenses), net | 65.6K HKD | -159.1K HKD | 457.9K HKD |
| Realized loss on disposal of financial assets at fair value | 0 HKD | 0 HKD | -7.9K HKD |
| Change in fair value on financial assets at fair value | 0 HKD | 0 HKD | -2.1K HKD |
| Interest (expense) income, net | 256.0K HKD | 101.1K HKD | -353.0K HKD |
| Total other income (expenses), net | 321.6K HKD | -58.0K HKD | 95.0K HKD |
| Profit (loss) before income taxes | 75.7M HKD | -19.4M HKD | 6.8M HKD |
| Income tax (expense) benefit | 3.0M HKD | -781.8K HKD | -148.3K HKD |
| Net income (loss) | 78.7M HKD | -20.2M HKD | 6.6M HKD |
| Foreign currency translation adjustment | -465.8K HKD | 4.0K HKD | 17.9K HKD |
| Comprehensive income (loss) | 78.3M HKD | -20.2M HKD | 6.6M HKD |
| Weighted average shares outstanding - basic (in shares) | 5.6M shares | 1.7M shares | 1.4M shares |
| Weighted average shares outstanding - diluted (in shares) | 5.8M shares | 1.7M shares | 1.4M shares |
No quarter-by-quarter statement was filed.
No quarterly figures reported.
Every line of the balance sheet as filed: the last 5 fiscal years (annual) or 6 quarters (quarterly), latest first.2
| Period ending | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-04-30 | 2023-12-31 |
|---|---|---|---|---|---|
| Cash | 223.4M HKD | 19.7M HKD | |||
| Restricted cash | 0 HKD | 2.3M HKD | |||
| Accounts receivable, net | 224.4K HKD | 1.1M HKD | |||
| Prepaid expenses, deposits and other current assets, net | 6.4M HKD | 10.5M HKD | |||
| Digital assets - restricted | 140.3M HKD | 0 HKD | |||
| Investment at fair value | 0 HKD | 343.9K HKD | |||
| Total current assets | 4.0B HKD | 34.0M HKD | |||
| Property and equipment, net | 286.7K HKD | 403.1K HKD | |||
| Intangible assets, net | 53.4K HKD | 18.8M HKD | |||
| Operating lease right-of-use assets | 4.4M HKD | 1.6M HKD | |||
| Prepaid expenses and deposits, non-current, net | 233.6K HKD | 3.5M HKD | |||
| Total non-current assets | 4.9M HKD | 24.3M HKD | |||
| Total assets | 4.0B HKD | 58.3M HKD | |||
| Accrued expenses and other current liabilities | 5.0M HKD | 2.5M HKD | |||
| Amounts due to a related party, current | 0 HKD | 306.1K HKD | |||
| Bank borrowings, current | 1.4M HKD | 4.0M HKD | |||
| Contract liabilities, current | 8.8M HKD | 8.7M HKD | |||
| Derivative liabilities | 6.6M HKD | 0 HKD | |||
| Tax payable | 99.8K HKD | 93.4K HKD | |||
| Total current liabilities | 24.5M HKD | 17.0M HKD | |||
| Contract liabilities, non-current | 0 HKD | 104.7K HKD | |||
| Bank borrowings, non-current | 0 HKD | 2.0M HKD | |||
| Deferred tax liabilities | 28.0K HKD | 3.1M HKD | |||
| Total non-current liabilities | 1.8M HKD | 5.4M HKD | |||
| Total liabilities | 26.3M HKD | 22.4M HKD | |||
| Ordinary shares, authorized to issue an unlimited number of Ordinary Shares of no par value, 1,656,459 (Class A , 525,623, and Class B, 1,130,862) and 50,176,485 (Class A , 49,045,623, and Class B, 1,130,862) shares issued and outstanding as of December 31, 2024 and 2025 | 3.9K HKD | 3.9K HKD | |||
| Additional paid-in capital | 3.9B HKD | 46.4M HKD | |||
| (Accumulated deficit) retained earnings | 68.3M HKD | -10.4M HKD | |||
| Accumulated other comprehensive loss | -543.2K HKD | -77.4K HKD | |||
| Total shareholders equity | 4.0B HKD | 35.9M HKD | 11.7M HKD | ||
| Total liabilities and shareholders equity | 4.0B HKD | 58.3M HKD | |||
| Common stock, par or stated value (per share) | 0.00 HKD | 0.00 HKD | |||
| Common stock, shares, issued (in shares) | 50.2M shares | 1.7M shares | 1.7M shares | ||
| Common stock, shares, outstanding (in shares) | 50.2M shares | 1.7M shares | 1.7M shares | ||
| Stockholders' equity note, stock split, conversion ratio | 0 pure |
| Period ending | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-04-30 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|---|
| Cash | 223.4M HKD | 19.7M HKD | ||||
| Restricted cash | 0 HKD | 2.3M HKD | ||||
| Accounts receivable, net | 224.4K HKD | 1.1M HKD | ||||
| Prepaid expenses, deposits and other current assets, net | 6.4M HKD | 10.5M HKD | ||||
| Digital assets - restricted | 140.3M HKD | 0 HKD | ||||
| Investment at fair value | 0 HKD | 343.9K HKD | ||||
| Total current assets | 4.0B HKD | 34.0M HKD | ||||
| Property and equipment, net | 286.7K HKD | 403.1K HKD | ||||
| Intangible assets, net | 53.4K HKD | 18.8M HKD | ||||
| Operating lease right-of-use assets | 4.4M HKD | 1.6M HKD | ||||
| Prepaid expenses and deposits, non-current, net | 233.6K HKD | 3.5M HKD | ||||
| Total non-current assets | 4.9M HKD | 24.3M HKD | ||||
| Total assets | 4.0B HKD | 58.3M HKD | ||||
| Accrued expenses and other current liabilities | 5.0M HKD | 2.5M HKD | ||||
| Amounts due to a related party, current | 0 HKD | 306.1K HKD | ||||
| Bank borrowings, current | 1.4M HKD | 4.0M HKD | ||||
| Contract liabilities, current | 8.8M HKD | 8.7M HKD | ||||
| Derivative liabilities | 6.6M HKD | 0 HKD | ||||
| Tax payable | 99.8K HKD | 93.4K HKD | ||||
| Total current liabilities | 24.5M HKD | 17.0M HKD | ||||
| Contract liabilities, non-current | 0 HKD | 104.7K HKD | ||||
| Bank borrowings, non-current | 0 HKD | 2.0M HKD | ||||
| Deferred tax liabilities | 28.0K HKD | 3.1M HKD | ||||
| Total non-current liabilities | 1.8M HKD | 5.4M HKD | ||||
| Total liabilities | 26.3M HKD | 22.4M HKD | ||||
| Ordinary shares, authorized to issue an unlimited number of Ordinary Shares of no par value, 1,656,459 (Class A , 525,623, and Class B, 1,130,862) and 50,176,485 (Class A , 49,045,623, and Class B, 1,130,862) shares issued and outstanding as of December 31, 2024 and 2025 | 3.9K HKD | 3.9K HKD | ||||
| Additional paid-in capital | 3.9B HKD | 46.4M HKD | ||||
| (Accumulated deficit) retained earnings | 68.3M HKD | -10.4M HKD | ||||
| Accumulated other comprehensive loss | -543.2K HKD | -77.4K HKD | ||||
| Total shareholders equity | 4.0B HKD | 35.9M HKD | 11.7M HKD | 10.4M HKD | ||
| Total liabilities and shareholders equity | 4.0B HKD | 58.3M HKD | ||||
| Common stock, par or stated value (per share) | 0.00 HKD | 0.00 HKD | ||||
| Common stock, shares, issued (in shares) | 50.2M shares | 1.7M shares | 1.7M shares | |||
| Common stock, shares, outstanding (in shares) | 50.2M shares | 1.7M shares | 1.7M shares | |||
| Stockholders' equity note, stock split, conversion ratio | 0 pure |
Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
Every line of the cash flow as filed: the last 3 fiscal years, latest first.2
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Net income (loss) | 78.7M HKD | -20.2M HKD | 6.6M HKD |
| Depreciation of property and equipment | 268.0K HKD | 96.9K HKD | 135.0K HKD |
| Amortization of intangible assets | 6.8M HKD | 4.5M HKD | 5.5M HKD |
| Amortization of right-of-use assets and interest of lease liabilities | 2.2M HKD | 1.5M HKD | 1.6M HKD |
| Realized loss on disposal of financial assets at fair value | 0 HKD | 0 HKD | 7.9K HKD |
| Change in fair value on financial assets at fair value | 0 HKD | 0 HKD | 2.1K HKD |
| Allowance (recovery) for credit losses | -21.6K HKD | 893.2K HKD | 998.0K HKD |
| Impairment loss of intangible assets | 14.2M HKD | 0 HKD | 0 HKD |
| Option premium income | -4.4M HKD | 0 HKD | 0 HKD |
| Realized gain on disposal of digital assets | -873.4K HKD | 0 HKD | 0 HKD |
| Investment income from stable coins and digital assets | -1.7M HKD | 0 HKD | 0 HKD |
| Change in fair value of derivative liabilities | 2.8M HKD | 0 HKD | 0 HKD |
| Change in fair value of stable coins, digital assets and digital assets restricted | -121.2M HKD | 0 HKD | 0 HKD |
| Others | 1.3M HKD | 0 HKD | 0 HKD |
| Deferred tax expense (benefit) | -3.0M HKD | 781.8K HKD | 154.2K HKD |
| Accounts receivable | 917.7K HKD | 668.9K HKD | -2.4M HKD |
| Prepaid expenses | 8.2M HKD | -13.4M HKD | -39.0K HKD |
| Deposits | -474.7K HKD | -13.3K HKD | 47.1K HKD |
| Accrued expenses and other current liabilities | 2.5M HKD | 738.6K HKD | -62.0K HKD |
| Contract liabilities | -13.1K HKD | 4.2M HKD | 420.5K HKD |
| Tax payable | 6.3K HKD | -124.1K HKD | -11.9K HKD |
| Net cash provided by (used in) operating activities | -15.9M HKD | -21.9M HKD | 11.3M HKD |
| Purchase of property and equipment | -151.6K HKD | -463.5K HKD | -48.2K HKD |
| Costs to obtain and develop software | -2.3M HKD | -8.0M HKD | -7.3M HKD |
| Proceeds from call options | 3.8M HKD | 0 HKD | 0 HKD |
| Disposals of investment at fair value | 0 HKD | 0 HKD | 1.6M HKD |
| Net cash (used in) provided by investing activities | 1.4M HKD | -8.4M HKD | -5.7M HKD |
| Proceeds from pre-funded warrants | 76.4M HKD | 0 HKD | 0 HKD |
| Proceeds from PIPE, net of offering costs | 144.9M HKD | 0 HKD | 0 HKD |
| Dividend paid | 0 HKD | 0 HKD | -5.3M HKD |
| Deferred IPO costs | 0 HKD | -9.1M HKD | -1.9M HKD |
| Proceeds from initial public offering | 0 HKD | 58.5M HKD | 0 HKD |
| Repayment of bank borrowings | -4.6M HKD | -3.9M HKD | -3.7M HKD |
| Proceeds from a related party loan | 7.8M HKD | 0 HKD | 0 HKD |
| Repayment to related parties | -8.1M HKD | 0 HKD | 0 HKD |
| Net cash (used in) provided by financing activities | 216.4M HKD | 45.5M HKD | -10.9M HKD |
| Effect of exchange rate changes on cash | -465.8K HKD | 4.0K HKD | -5.1K HKD |
| Net (decrease) increase in cash | 201.4M HKD | 15.2M HKD | -5.3M HKD |
| Cash paid for income tax | 0 HKD | 124.1K HKD | 0 HKD |
| Cash paid for interest | 287.8K HKD | 325.1K HKD | 483.6K HKD |
| Operating lease right-of-use assets, obtained in exchange for operating lease obligations | 5.0M HKD | 2.8M HKD | 2.8M HKD |
| Class A common stock exchanged for digital assets | 3.6B HKD | 0 HKD | 0 HKD |
| Pre-funded warrants exchanged for digital assets | 39.0M HKD | 0 HKD | 0 HKD |
No quarter-by-quarter statement was filed.
Corporate structure
mF International Ltd sits at the top of its group. 1 entity, 1 country on record. Switch between the flow chart and the network, and select any entity to see its details.
Major holders of mF International Ltd
- Fire Lucky Investment Co., Ltd. Filed SCHEDULE 13D/A on mF International Ltd, latest Jun 25, 2025 (2 filings since May 30, 2025)
- Gaderway Investments Ltd Filed SC 13G on mF International Ltd, latest Aug 14, 2024
- mF International Ltd Hong Kong, Hong Kong
Built from major holders from Schedules 13D and 13G. Each entity in the chart links to its source.
What it owns
What mF International Ltd reports owning in its annual reports to the SEC: buildings, land and equipment, real estate and locations, investments, intangible assets and inventory, at the end of its latest fiscal year and a year before.
Property and equipment
| Item | Latest | A year before | Change |
|---|---|---|---|
| Accumulated depreciation | $391.6K2 Dec 31, 2025 | $449.2K6 Dec 31, 2024 | −12.8% |
| Property and equipment, net | $36.8K2 Dec 31, 2025 | $51.9K6 Dec 31, 2024 | −29.0% |
| Operating-lease assets (leased space) | $560.6K2 Dec 31, 2025 | $201.3K6 Dec 31, 2024 | +178.4% |
Investments
| Item | Latest | A year before | Change |
|---|---|---|---|
| Cash and cash equivalents | $28.7M2 Dec 31, 2025 | $2.5M6 Dec 31, 2024 | +1034.1% |
Intangibles and goodwill
Leadership
Who has led mF International Ltd, and when. Pick a name to see everywhere that person has worked.
Chief executive
- Chief executive officerDawei Yuan Apr 1, 2026 to now7
Board members and other officers (2)
- Board memberDawei Yuan Apr 1, 2026 to now7
- Board memberYahong Hu Apr 1, 2026 to now8
Timeline
- Apr 1, 2026New chief executive Dawei Yuan becomes CEO7
Filings
77 filings to the SEC since October 2021: 3 annual reports, 2 insider forms, 3 large holders, 69 other. The latest 20:
- Sep 10, 20266-K EDGAR
- Aug 20, 20266-K EDGAR
- Jun 29, 202620-F EDGAR
- May 22, 20266-K EDGAR
- May 21, 20266-K EDGAR
- Apr 30, 2026NT 20-F EDGAR
- Apr 1, 20263 EDGAR
- Apr 1, 20263 EDGAR
- Feb 6, 20266-K EDGAR
- Jan 15, 20266-K EDGAR
- Jan 2, 2026424B7 EDGAR
- Jan 2, 2026F-3ASR EDGAR
- Nov 25, 20256-K EDGAR
- Nov 5, 20256-K EDGAR
- Nov 4, 2025F-3/A EDGAR
- Oct 22, 2025F-3/A EDGAR
- Oct 3, 20256-K EDGAR
- Sep 12, 2025F-3 EDGAR
- Aug 29, 20256-K EDGAR
- Jul 7, 20256-K EDGAR
The 77 filings since October 2021 can be filtered by form type and year here when JavaScript is on.
Every filing from the last five years, summarized. The full record is on SEC EDGAR.
Major holders
Investors who own more than 5% of the shares must tell the SEC: a 13D if they may seek to influence the company, a 13G if they hold passively.
- Fire Lucky Investment Co., Ltd.SCHEDULE 13D/A, 2 filings May 30, 2025 to Jun 25, 20259
- Gaderway Investments LtdSC 13G, 1 filing Aug 14, 202410
SEC filer profile
How mF International Ltd is registered with the Securities and Exchange Commission, from its EDGAR record and the cover page of its latest annual report.
- Name on EDGARmF International Ltd1
- CIK0001940941
- Filer statusNon-accelerated filer an emerging growth company; not a shell company4
- Incorporated inHong Kong4
- Fiscal year endsDecember 311
- Industry code (SIC)7371 Services-Computer Programming Services1
- SEC reviewing officeOffice of Technology, Division of Corporation Finance1
- Business addressUnit 1801, Fortis Tower, 77-79 Gloucester Road, Wanchai, Hong Kong, K3 0000001
- Phone852-3426-62001
- Shares outstanding49,045,623 shares as of Dec 31, 20254
- AuditorEnrome LLP, Singapore PCAOB ID 6907; no auditor attestation of internal control over financial reporting4
- On EDGAR sinceDec 30, 20221
- Filings77 in all: 6-K (27), F-1/A (9), UPLOAD (5), CORRESP (4), 20-F (3), DRS/A (3), DRSLTR (3), 3 (2)1
All 25 form types
424B4 (2), F-3/A (2), FWP (2), NT 20-F (2), 424B7 (1), 6-K/A (1), 8-A12B (1), CERT (1), DRS (1), EFFECT (1), F-1 (1), F-1MEF (1), F-3 (1), F-3ASR (1), SC 13G (1), SCHEDULE 13D (1), SCHEDULE 13D/A (1)
- Latest filingsAnnual report (20-F) Jun 29, 2026
Securities registered for trading
| Class | Symbol | Exchange |
|---|---|---|
| Class A Ordinary Shares | MFI | Nasdaq |
From the cover page of the 20-F filed Jun 29, 2026 (Section 12(b) of the Exchange Act).4
Sources
The numbers on this page point here. Each one links to the record it came from.
- 1
- 2
- 3
- 4
- 5
- 6
- 7SEC EDGARDawei Yuan, Chief executive officer
- 8SEC EDGARYahong Hu, Board member
- 9
- 10