Overview
Compare with Rigetti Computing, 3 E Network Technology Group Ltd or mF International Ltd, or pick any stock.
- TickerXTKGF on OTC1
- IndustryServices-Computer Programming Services1
- HeadquartersE91
- Incorporated inCayman Islands3
- Business addressSuite 412, Tower A, Tai Seng Exchange, One Tai Seng Avenue, Singapore, U0 5364643
- Filer categoryNon-accelerated filer3
See how the biggest companies compare on our leaderboards
Report, the Company has offices located in Singapore and China (Zhuhai, Guangzhou, Shenzhen, Changsha, Wuhan, Nanning, Hangzhou).4 From its latest annual report
Financials
From the company’s reports to the SEC. Every number links to the filing it came from.
Key numbers, fiscal 2025
What sells
Revenue by product, business segment and region, as the company reports it to the SEC.
Products and services
Application Development Services brought in 49% of the revenue X3 Holdings Co., Ltd. broke down this way in fiscal 2025.
Products and services by year
| Products and services | 2023 | 2024 | 2025 |
|---|---|---|---|
| Application Development Services | $9.8M | $5.3M | $3.1M |
| Consulting And Technical Support Services | $3.6M | $3.6M | $2.4M |
| Subscription Services | $695.0K | $606.3K | $697.4K |
| Others | $190.7K | $37.2K | $76.8K |
Where the money goes
Where each dollar of revenue went, fiscal 2025
- Cost of revenue35¢$2.2M
- Research and development40¢$2.6M
- Income tax26¢$1.7M
Out of $6.3M in revenue.2 The company lost money this year.
Financial statements
No quarterly figures reported.
Every line of the income statement as filed: the last 3 fiscal years, latest first.2
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Total revenues | $6.3M | $11.6M | $16.8M |
| Total cost of revenues | $2.2M | $7.0M | $13.4M |
| GROSS PROFIT | $4.0M | $4.6M | $3.4M |
| Selling and marketing | $654.5K | $1.1M | $1.5M |
| General and administrative | $6.5M | $7.2M | $12.1M |
| (Recovery of) provision for credit losses | -$1.4M | $5.4M | $539.3K |
| Research and development | $2.6M | $4.1M | $4.8M |
| Share-based compensation | $6.0M | $5.8M | $6.1M |
| Impairment charges | $21.8M | $64.5M | $32.0M |
| Total operating expenses | $36.2M | $88.0M | $57.0M |
| OPERATING LOSS | -$32.1M | -$83.4M | -$53.6M |
| Gain from disposition of a subsidiary | $4.6M | ||
| (Loss) gain from equity investment | -$50.2K | $70.9K | |
| Loss on debt extinguishment | -$473.7K | ||
| Change in fair value of convertible notes | $1.0M | -$21.2K | |
| Gain from fair value change in equity investments | $2.4M | ||
| Fair value loss on financial instruments | -$71.0M | ||
| Other expense | -$455.0K | -$1.1M | -$169.1K |
| Total other expenses | $4.1M | -$552.9K | -$68.7M |
| LOSS BEFORE INCOME TAXES | -$28.1M | -$84.0M | -$122.3M |
| INCOME TAX BENEFIT | -$1.7M | -$122.8K | -$57.3K |
| NET LOSS | -$26.4M | -$83.8M | -$122.2M |
| Less: loss attributable to non-controlling interests | -$201.7K | -$7.6M | -$12.6M |
| NET LOSS ATTRIBUTABLE TO X3 HOLDINGS CO., LTD. | -$26.2M | -$76.2M | -$109.6M |
| Foreign currency translation adjustment | $564.1K | -$846.0K | -$1.7M |
| COMPREHENSIVE LOSS | -$25.8M | -$84.7M | -$123.9M |
| Less: comprehensive loss attributable to non-controlling interest | -$374.9K | -$7.4M | -$12.6M |
| COMPREHENSIVE LOSS ATTRIBUTABLE TO X3 HOLDINGS CO., LTD. | -$25.5M | -$77.2M | -$111.3M |
| Basic (in Shares) | 307.4K shares | 76.7K shares | 10.5K shares |
| Diluted (in Shares) | 307.4K shares | 76.7K shares | 10.5K shares |
| Basic (in Dollars per share) | -$202.46 | -$993.64 | -$10,434.89 |
| Diluted (in Dollars per share) | -$202.46 | -$993.64 | -$10,434.89 |
No quarter-by-quarter statement was filed.
No quarterly figures reported.
Every line of the balance sheet as filed: the last 4 fiscal years (annual) or 4 quarters (quarterly), latest first.2
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Cash and cash equivalent | $2.2M | $4.2M | $3.0M | |
| Restricted cash | $70.7K | $1.7M | ||
| Accounts receivable, net | $14.1M | $17.3M | ||
| Notes receivable | $151.8K | |||
| Loan receivable, net | $743.3K | $1.4M | ||
| Prepayments, deposits and other current assets, net | $673.9K | $1.7M | ||
| Total Current Assets | $18.5M | $25.5M | ||
| Property and equipment, net | $5.7M | $6.0M | ||
| Intangible assets, net | $6.1M | $11.1M | ||
| Prepayments, deposits and other assets | $27.0M | $37.7M | ||
| Long term investment | $122.9K | $11.3M | ||
| Goodwill | $2.8M | $4.8M | ||
| Right-of-use assets-operating lease | $539.7K | $338.0K | ||
| Deferred tax assets | $768.4K | $977.5K | ||
| Total Assets | $61.6M | $86.4M | ||
| Short-term bank loans | $1.7M | $3.9M | ||
| Long term bank loan-current portion | $57.8K | |||
| Accounts payable | $14.0M | $18.1M | ||
| Convertible notes | $6.6M | |||
| Deferred revenue | $2.0M | $1.9M | ||
| Loan from third parties | $1.2M | $578.6K | ||
| Operating lease liabilities -current | $319.3K | $215.3K | ||
| Taxes payable | $291.7K | $244.8K | ||
| Accrued expenses and other current liabilities | $494.6K | $3.0M | ||
| Total Current Liabilities | $20.0M | $34.5M | ||
| Operating lease liabilities -non-current | $237.2K | $146.9K | ||
| Long term bank loan | $1.4M | |||
| Deferred tax liabilities | $1.9M | |||
| Total Liabilities | $21.6M | $36.5M | ||
| Additional paid-in capital | $353.2M | $363.7M | ||
| Subscription receivable | -$30.4M | -$55.9M | ||
| Accumulated deficit | -$282.0M | -$255.8M | ||
| Accumulated other comprehensive loss | -$5.3M | -$6.1M | ||
| Total X3 Holdings Co., Ltd.s Shareholders Equity | $35.5M | $45.9M | ||
| Non-controlling interest | $4.5M | $4.0M | ||
| Total Equity | $40.0M | $49.9M | $144.0M | $102.6M |
| Total Liabilities and Equity | $61.6M | $86.4M |
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Cash and cash equivalent | $2.2M | $4.2M | $3.0M | |
| Restricted cash | $70.7K | $1.7M | ||
| Accounts receivable, net | $14.1M | $17.3M | ||
| Notes receivable | $151.8K | |||
| Loan receivable, net | $743.3K | $1.4M | ||
| Prepayments, deposits and other current assets, net | $673.9K | $1.7M | ||
| Total Current Assets | $18.5M | $25.5M | ||
| Property and equipment, net | $5.7M | $6.0M | ||
| Intangible assets, net | $6.1M | $11.1M | ||
| Prepayments, deposits and other assets | $27.0M | $37.7M | ||
| Long term investment | $122.9K | $11.3M | ||
| Goodwill | $2.8M | $4.8M | ||
| Right-of-use assets-operating lease | $539.7K | $338.0K | ||
| Deferred tax assets | $768.4K | $977.5K | ||
| Total Assets | $61.6M | $86.4M | ||
| Short-term bank loans | $1.7M | $3.9M | ||
| Long term bank loan-current portion | $57.8K | |||
| Accounts payable | $14.0M | $18.1M | ||
| Convertible notes | $6.6M | |||
| Deferred revenue | $2.0M | $1.9M | ||
| Loan from third parties | $1.2M | $578.6K | ||
| Operating lease liabilities -current | $319.3K | $215.3K | ||
| Taxes payable | $291.7K | $244.8K | ||
| Accrued expenses and other current liabilities | $494.6K | $3.0M | ||
| Total Current Liabilities | $20.0M | $34.5M | ||
| Operating lease liabilities -non-current | $237.2K | $146.9K | ||
| Long term bank loan | $1.4M | |||
| Deferred tax liabilities | $1.9M | |||
| Total Liabilities | $21.6M | $36.5M | ||
| Additional paid-in capital | $353.2M | $363.7M | ||
| Subscription receivable | -$30.4M | -$55.9M | ||
| Accumulated deficit | -$282.0M | -$255.8M | ||
| Accumulated other comprehensive loss | -$5.3M | -$6.1M | ||
| Total X3 Holdings Co., Ltd.s Shareholders Equity | $35.5M | $45.9M | ||
| Non-controlling interest | $4.5M | $4.0M | ||
| Total Equity | $40.0M | $49.9M | $144.0M | $102.6M |
| Total Liabilities and Equity | $61.6M | $86.4M |
Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
Every line of the cash flow as filed: the last 3 fiscal years, latest first.2
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Net loss | -$26.4M | -$83.8M | -$122.2M |
| Depreciation and amortization | $2.8M | $6.1M | $5.5M |
| (Recovery of) provision for credit losses | -$1.4M | $5.4M | $539.3K |
| Share based compensation | $6.0M | $5.8M | $6.1M |
| Loss from disposal of property and equipment | $6.3K | $978 | $188 |
| Deferred tax benefit | -$1.7M | -$122.3K | -$66.7K |
| Gain from fair value change in equity investments | -$2.4M | ||
| Fair value loss on financial instruments | $71.0M | ||
| Loss (gain) from long term investment | $50.2K | -$70.9K | |
| Settlement loss on disposition of assets | $318.1K | ||
| Impairment charges | $21.8M | $64.5M | $32.0M |
| Loss on debt extinguishment | $473.7K | ||
| Change in fair value of convertible notes | -$1.0M | $21.2K | |
| Accrued interest of convertible notes | $181.6K | $646.2K | $298.0K |
| Loss from disposition of a subsidiary | -$4.6M | ||
| Amortization of right-of-use assets-operating lease | $282.4K | $332.1K | $172.4K |
| Notes receivable | -$147.7K | $27.8K | -$15.5K |
| Accounts receivable | $6.1M | $231.2K | -$6.4M |
| Prepayments, deposits and other assets | $705.5K | $367.2K | -$1.5M |
| Accounts payable | -$4.5M | -$1.6M | $6.1M |
| Accrued expenses and other current liabilities | -$2.5M | $2.3M | -$783.9K |
| Taxes payable | $68.8K | $69.8K | $58.3K |
| Deferred revenue | $77.1K | -$646.2K | $830.6K |
| Operating lease liabilities | -$308.4K | -$321.3K | -$141.2K |
| NET CASH USED IN OPERATING ACTIVITIES | -$3.2M | -$992.4K | -$11.2M |
| Repayment from (loans to) third parties | $28.0K | -$309.2K | -$1.3M |
| Purchases of property and equipment | -$227.8K | -$724.0K | -$679.1K |
| Purchases of intangible assets | -$788.6K | -$903.8K | -$1.2M |
| Proceeds from disposal of property and equipment | $59 | ||
| Payment for long-term investment | -$169.7K | ||
| Payments to related parties | -$600.0K | ||
| Proceeds from related parties | $270.2K | $378.7K | $1.4M |
| Net cash received from disposal of subsidiaries | $6.3K | ||
| Net cash arising from business combination | $8.9K | $47.4K | $58.0K |
| NET CASH USED IN INVESTING ACTIVITIES | -$872.7K | -$1.5M | -$2.4M |
| Proceeds from bank loans | $3.0M | $4.2M | $4.0M |
| Repayments of bank loans | -$3.9M | -$4.2M | -$2.5M |
| Proceeds from private placement and market offering | $9.0M | $601.6K | $8.5M |
| Split shares | -$3.4K | -$3.5K | |
| Proceeds from (payment for) issuance of convertible notes | -$533.3K | $1.5M | -$1.2M |
| Proceeds from (payments to) related parties | $10.9K | $28.6K | $40.5K |
| Loan from (repayment to) third party | -$5.6M | $26.5K | $552.1K |
| NET CASH PROVIDE BY FINANCING ACTIVITIES | $1.9M | $2.2M | $9.3M |
| EFFECT OF EXCHANGE RATE CHANGES | $117.2K | -$124.7K | -$370.2K |
| NET DECREASE IN CASH, CASH EQUIVALENT AND RESTRICTED CASH | -$2.1M | -$450.9K | -$4.7M |
| Interest | $741.0K | $286.6K | $144.1K |
| Income taxes | $2.7K | $172 | $14.1K |
| Right of use assets obtained in exchange of lease liabilities | $431.6K | $320.1K | $324.3K |
| Conversion of convertible notes | $3.1M | ||
| Issuance shares as prepayment for potential acquisition | $15.9M | ||
| Issuance shares for acquisitions | $36.7M | ||
| Non-controlling interests recognized from step acquisitions | $23.9M | ||
| Due to related party transferred to non-controlling interests | $38.9K | $115.0K | |
| Prepayments, deposits and other assets transferred from loan receivable | $59.7M | ||
| Prepayments, deposits and other assets as consideration for acquisitions | $8.3M | $13.9M |
No quarter-by-quarter statement was filed.
Corporate structure
X3 Holdings Co., Ltd. sits at the top of its group. 1 entity, 1 country on record. Switch between the flow chart and the network, and select any entity to see its details.
Major holders of X3 Holdings Co., Ltd.
- Streeterville Capital LLC Filed SCHEDULE 13G on X3 Holdings Co., Ltd., latest Feb 24, 2026
- Stewart Shiang Lor Filed SCHEDULE 13D/A on X3 Holdings Co., Ltd., latest Jan 23, 2026 (5 filings since Apr 29, 2022)
- Yuxia Xu Filed SCHEDULE 13D/A on X3 Holdings Co., Ltd., latest Jan 23, 2026 (2 filings since Jun 20, 2025)
- White Lion Capital LLC Filed SC 13G/A on X3 Holdings Co., Ltd., latest Dec 30, 2022 (2 filings since Oct 31, 2022)
- Qiuxia Zhang Filed SC 13D/A on X3 Holdings Co., Ltd., latest Nov 25, 2022 (3 filings since Mar 18, 2022)
- X3 Holdings Co., Ltd. E9
Built from major holders from Schedules 13D and 13G. Each entity in the chart links to its source.
What it owns
What X3 Holdings Co., Ltd. reports owning in its annual reports to the SEC: buildings, land and equipment, real estate and locations, investments, intangible assets and inventory, at the end of its latest fiscal year and a year before.
Property and equipment
| Item | Latest | A year before | Change |
|---|---|---|---|
| Property and equipment, before depreciation | $8.8M2 Dec 31, 2025 | $8.3M2 Dec 31, 2024 | +6.5% |
| Accumulated depreciation | $3.1M2 Dec 31, 2025 | $2.3M2 Dec 31, 2024 | +33.6% |
| Property and equipment, net | $5.7M2 Dec 31, 2025 | $6.0M2 Dec 31, 2024 | −4.0% |
| Operating-lease assets (leased space) | $539.7K2 Dec 31, 2025 | $338.0K2 Dec 31, 2024 | +59.7% |
Investments
| Item | Latest | A year before | Change |
|---|---|---|---|
| Cash and cash equivalents | $2.2M2 Dec 31, 2025 | $4.2M2 Dec 31, 2024 | −47.2% |
| Long-term investments | $122.9K2 Dec 31, 2025 | $11.3M2 Dec 31, 2023 | −98.9% |
Intangibles and goodwill
| Item | Latest | A year before | Change |
|---|---|---|---|
| Goodwill | $2.8M2 Dec 31, 2025 | $4.8M2 Dec 31, 2024 | −42.0% |
| Intangible assets, net (excluding goodwill) | $6.1M2 Dec 31, 2025 | $11.1M2 Dec 31, 2024 | −44.9% |
| Finite-lived intangibles, gross | $52.3M2 Dec 31, 2025 | $55.6M2 Dec 31, 2024 | −6.0% |
| Accumulated amortization | $15.5M2 Dec 31, 2025 | $15.9M2 Dec 31, 2024 | −2.6% |
Former names
- Powerbridge Technologies Co., Ltd.Sep 26, 2018 to Jan 29, 20243
Filings
120 filings to the SEC since October 2021: 8 annual reports, 13 large holders, 99 other. The latest 20:
- Jul 14, 202625-NSE EDGAR
- Apr 27, 202620-F ANNUAL REPORT EDGAR
- Feb 26, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Feb 24, 2026SCHEDULE 13G EDGAR
- Feb 13, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Feb 13, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Feb 13, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Feb 4, 2026424B5 PROSPECTUS SUPPLEMENT EDGAR
- Feb 4, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Jan 23, 2026SCHEDULE 13D/A EDGAR
- Jan 23, 2026SCHEDULE 13D/A EDGAR
- Jan 23, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Jan 12, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Jan 7, 2026S-8 REGISTRATION STATEMENT EDGAR
- Sep 29, 20256-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Aug 8, 20256-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Jul 17, 20256-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Jul 17, 2025424B5 PROSPECTUS SUPPLEMENT EDGAR
- Jun 20, 2025SCHEDULE 13D/A EDGAR
- Jun 20, 2025SCHEDULE 13D EDGAR
The 120 filings since October 2021 can be filtered by form type and year here when JavaScript is on.
Every filing from the last five years, summarized. The full record is on SEC EDGAR.
Major holders
Investors who own more than 5% of the shares must tell the SEC: a 13D if they may seek to influence the company, a 13G if they hold passively.
- Streeterville Capital LLCSCHEDULE 13G, 1 filing Feb 24, 202611
- Stewart Shiang LorSCHEDULE 13D/A, 5 filings Apr 29, 2022 to Jan 23, 202612
- Yuxia XuSCHEDULE 13D/A, 2 filings Jun 20, 2025 to Jan 23, 202613
- White Lion Capital LLCSC 13G/A, 2 filings Oct 31, 2022 to Dec 30, 202214
- Qiuxia ZhangSC 13D/A, 3 filings Mar 18, 2022 to Nov 25, 202215
SEC filer profile
How X3 Holdings Co., Ltd. is registered with the Securities and Exchange Commission, from its EDGAR record and the cover page of its latest annual report.
- Name on EDGARX3 Holdings Co., Ltd.1
- CIK0001754323
- Filer statusNon-accelerated filer not an emerging growth company; not a shell company4
- Incorporated inCayman Islands4
- Fiscal year endsDecember 311
- Industry code (SIC)7371 Services-Computer Programming Services1
- SEC reviewing officeOffice of Technology, Division of Corporation Finance1
- Business addressSuite 412, Tower A, Tai Seng Exchange, One Tai Seng Avenue, Singapore, U0 5364641
- Mailing addressAdvanced Business Park, 9Th Fl, Bldg C2, 29 Lanwan Lane, Hightech District Zhuhai, Guangdong, F4 5190801
- Phone86-756-339-56661
- Shares outstanding533,637 Common Class A shares; 202,031 Common Class B shares as of Dec 31, 20254
- AuditorOneStop Assurance PAC, Singapore PCAOB ID 6732; no auditor attestation of internal control over financial reporting4
- On EDGAR sinceSep 26, 20181
- Filings191 in all: 6-K (93), UPLOAD (12), 424B5 (11), CORRESP (11), 20-F (8), SC 13D/A (7), F-3/A (5), S-8 (5)1
All 31 form types
20-F/A (3), EFFECT (3), F-1/A (3), NT 20-F (3), SC 13D (3), SCHEDULE 13D/A (3), DRS/A (2), DRSLTR (2), F-1 (2), F-3 (2), 144 (1), 25-NSE (1), 424B2 (1), 424B4 (1), 8-A12B (1), CERT (1), DRS (1), FWP (1), RW (1), SC 13G (1), SC 13G/A (1), SCHEDULE 13D (1), SCHEDULE 13G (1)
- Latest filingsAnnual report (20-F) Apr 27, 2026
Securities registered for trading
| Class | Symbol | Exchange |
|---|---|---|
| ordinary shares, par value $0.0009 | XTKG | NASDAQ |
From the cover page of the 20-F filed Apr 27, 2026 (Section 12(b) of the Exchange Act).4
Sources
The numbers on this page point here. Each one links to the record it came from.
- 1
- 2
- 3
- 4
- 5
- 6
- 7
- 8
- 9
- 10
- 11
- 12
- 13
- 14
- 15