Overview
Compare with Direct Digital Holdings, Inc., IZEA Worldwide, Inc. or Inuvo, Inc., or pick any stock.
- TickerTNMG on Nasdaq1
- IndustryServices-Advertising1
- HeadquartersE91
- Websitewww.tnlmediagene.com
- Incorporated inCayman Islands3
- Business address5F-1, No.88, Yanchang Road, Xinyi District, Taipei City3
- Filer categoryNon-accelerated filer, Emerging growth company3
See how the biggest companies compare on our leaderboards

Financials
From the company’s reports to the SEC. Every number links to the filing it came from.
Key numbers, fiscal 2024
What sells
Revenue by product, business segment and region, as the company reports it to the SEC.
Products and services
Digital Studio brought in 41% of the revenue TNL Mediagene broke down this way in fiscal 2025.
Products and services by year
| Products and services | 2023 | 2024 | 2025 |
|---|---|---|---|
| Digital Studio | $15.4M | $20.5M | $18.7M |
| Technology | $10.6M | $14.2M | $13.5M |
| Media And Branded Content | $9.8M | $13.7M | $12.9M |
Where the money goes
Where each dollar of revenue went, fiscal 2024
- Cost of revenue29¢$30.8M
- Research and development3¢$3.1M
- Selling, general and admin59¢$62.0M
- Interest8¢$8.2M
- Income tax0¢$307.2K
Out of $48.5M in revenue.5 The company lost money this year.
Financial statements
No quarterly figures reported.
Every line of the income statement as filed: the last 3 fiscal years, latest first.6
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Revenue | $45.0M | $48.5M | $35.8M |
| Cost of revenue | -$31.0M | -$30.8M | -$23.2M |
| Gross profit | $14.0M | $17.7M | $12.7M |
| Sales, general and administrative expenses | -$21.2M | -$62.0M | -$16.4M |
| Research and development expenses | -$3.1M | -$3.1M | -$3.3M |
| Impairment loss on intangible assets | -$39.2M | -$29.0M | -$298.4K |
| Operating loss | -$49.6M | -$76.3M | -$7.4M |
| Interest income | $18.6K | $21.8K | $19.3K |
| Other income | $410.4K | $58.0K | $409.6K |
| Other gains and losses | $486.9K | -$851.7K | $5.5M |
| Finance costs | -$927.6K | -$8.2M | -$299.0K |
| Loss before income tax | -$49.6M | -$85.3M | -$1.8M |
| Income tax benefit | $5.0M | $307.2K | $591.1K |
| Loss for the year | -$44.6M | -$85.0M | -$1.2M |
| Unrealized gain on valuation of financial assets at fair value through other comprehensive income | -$70.0K | $10.3K | |
| Income tax effect on components that will not be reclassified to profit and loss | $5.2K | -$2.8K | |
| Component of other comprehensive income (loss) that will not be reclassified to profit and loss | -$64.8K | $7.5K | |
| Exchange differences on translation of foreign operations | $112.3K | -$210.2K | -$41.6K |
| Components of other comprehensive income (loss) that will be reclassified to profit or loss | $112.3K | -$210.2K | -$41.6K |
| Other comprehensive loss, net of income tax | $47.5K | -$202.7K | -$41.6K |
| Total comprehensive loss for the year | -$44.5M | -$85.2M | -$1.3M |
| Owners of the parent | -$44.6M | -$85.0M | -$805.0K |
| Non-controlling interests | -$6.0K | $28.0K | -$410.8K |
| Profit (loss) | -$44.6M | -$85.0M | -$1.2M |
| Owners of the parent | -$44.5M | -$85.2M | -$837.7K |
| Non-controlling interests | -$5.8K | $10.7K | -$419.7K |
| Loss per share basic (in Dollars per share) | -$25.91 | -$69.27 | -$0.87 |
| Loss per share diluted (in Dollars per share) | -$25.91 | -$69.27 | -$0.87 |
No quarter-by-quarter statement was filed.
No quarterly figures reported.
Every line of the balance sheet as filed: the last 4 fiscal years (annual) or 4 quarters (quarterly), latest first.6
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Cash and cash equivalents | $1.9M | $3.6M | $3.0M | $3.7M |
| Current financial assets at amortized cost | $983.0K | $46.6K | ||
| Current contract assets | $4.3M | $4.0M | $3.2M | |
| Notes receivable, net | $19.5K | |||
| Accounts receivable, net | $7.1M | $8.2M | ||
| Other receivables | $1.8M | $172.7K | ||
| Other receivables-related parties | $3.7K | |||
| Current income tax assets | $21.5K | $21.1K | ||
| Inventories | $80.5K | $87.8K | ||
| Prepayments | $954.8K | $1.3M | ||
| Other current assets | $441.2K | $207.0K | ||
| Total current assets | $17.6M | $17.7M | ||
| Non-current financial assets at fair value through other comprehensive income | $81.6K | $148.9K | ||
| Non-current financial assets at amortized cost | $129.9K | $544.9K | ||
| Property, plant and equipment, net | $372.1K | $430.8K | $537.0K | $77.5K |
| Right-of-use assets | $3.9M | $5.2M | ||
| Investment properties | $2.5M | $2.4M | ||
| Goodwill | $8.7M | $34.0M | ||
| Intangible assets | $15.6M | $31.0M | ||
| Deferred tax assets | $521.4K | $556.8K | $647.0K | $60.3K |
| Other non-current assets | $641.0K | $998.6K | ||
| Total non- current assets | $32.4M | $75.2M | ||
| Total assets | $49.9M | $92.9M | $119.6M | |
| Short-term borrowings | $3.5M | $1.1M | ||
| Current financial liabilities at fair value through profit or loss | $5.4M | $7.9M | ||
| Current financial liabilities at amortized cost | $509.1K | |||
| Current contract liabilities | $1.4M | $578.2K | $988.8K | $680.7K |
| Notes payable | $127.1K | |||
| Accounts payable | $5.5M | $4.9M | ||
| Other payables | $7.3M | $9.0M | ||
| Income tax payable | $84.0K | $38.4K | ||
| Long-term borrowings, current portion | $4.1M | $4.2M | ||
| Current lease liabilities | $543.1K | $891.8K | ||
| Other current liabilities | $5.1M | $3.4M | ||
| Total current liabilities | $35.0M | $33.0M | ||
| Non-current financial liabilities at fair value through profit or loss | $1.4M | |||
| Non-current financial liabilities at amortized cost | $1.4M | $1.8M | ||
| Long-term borrowings | $3.5M | $4.8M | ||
| Deferred tax liabilities | $5.2M | $10.3M | $10.9M | $852.5K |
| Non-current lease liabilities | $3.3M | $4.1M | ||
| Provisions | $321.9K | $403.8K | ||
| Other non-current liabilities | $269.1K | $551.6K | ||
| Total non- current liabilities | $14.0M | $23.5M | ||
| Total liabilities | $49.0M | $56.5M | ||
| Ordinary share | $5.1K | $2.6K | ||
| Capital surplus | $163.7M | $154.7M | $105.6M | $6.5M |
| Accumulated deficit | -$161.8M | -$117.2M | ||
| Other equity interest | -$979.6K | -$1.1M | ||
| Equity attributable to equity holders of the Company | $919.3K | $36.4M | ||
| Non-controlling interests | -$1.2K | $4.6K | ||
| Total equity | $918.1K | $36.4M | $72.4M | -$24.1M |
| Total liabilities and equity | $49.9M | $92.9M |
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Cash and cash equivalents | $1.9M | $3.6M | $3.0M | $3.7M |
| Current financial assets at amortized cost | $983.0K | $46.6K | ||
| Current contract assets | $4.3M | $4.0M | $3.2M | |
| Notes receivable, net | $19.5K | |||
| Accounts receivable, net | $7.1M | $8.2M | ||
| Other receivables | $1.8M | $172.7K | ||
| Other receivables-related parties | $3.7K | |||
| Current income tax assets | $21.5K | $21.1K | ||
| Inventories | $80.5K | $87.8K | ||
| Prepayments | $954.8K | $1.3M | ||
| Other current assets | $441.2K | $207.0K | ||
| Total current assets | $17.6M | $17.7M | ||
| Non-current financial assets at fair value through other comprehensive income | $81.6K | $148.9K | ||
| Non-current financial assets at amortized cost | $129.9K | $544.9K | ||
| Property, plant and equipment, net | $372.1K | $430.8K | $537.0K | $77.5K |
| Right-of-use assets | $3.9M | $5.2M | ||
| Investment properties | $2.5M | $2.4M | ||
| Goodwill | $8.7M | $34.0M | ||
| Intangible assets | $15.6M | $31.0M | ||
| Deferred tax assets | $521.4K | $556.8K | $647.0K | $60.3K |
| Other non-current assets | $641.0K | $998.6K | ||
| Total non- current assets | $32.4M | $75.2M | ||
| Total assets | $49.9M | $92.9M | $119.6M | |
| Short-term borrowings | $3.5M | $1.1M | ||
| Current financial liabilities at fair value through profit or loss | $5.4M | $7.9M | ||
| Current financial liabilities at amortized cost | $509.1K | |||
| Current contract liabilities | $1.4M | $578.2K | $988.8K | $680.7K |
| Notes payable | $127.1K | |||
| Accounts payable | $5.5M | $4.9M | ||
| Other payables | $7.3M | $9.0M | ||
| Income tax payable | $84.0K | $38.4K | ||
| Long-term borrowings, current portion | $4.1M | $4.2M | ||
| Current lease liabilities | $543.1K | $891.8K | ||
| Other current liabilities | $5.1M | $3.4M | ||
| Total current liabilities | $35.0M | $33.0M | ||
| Non-current financial liabilities at fair value through profit or loss | $1.4M | |||
| Non-current financial liabilities at amortized cost | $1.4M | $1.8M | ||
| Long-term borrowings | $3.5M | $4.8M | ||
| Deferred tax liabilities | $5.2M | $10.3M | $10.9M | $852.5K |
| Non-current lease liabilities | $3.3M | $4.1M | ||
| Provisions | $321.9K | $403.8K | ||
| Other non-current liabilities | $269.1K | $551.6K | ||
| Total non- current liabilities | $14.0M | $23.5M | ||
| Total liabilities | $49.0M | $56.5M | ||
| Ordinary share | $5.1K | $2.6K | ||
| Capital surplus | $163.7M | $154.7M | $105.6M | $6.5M |
| Accumulated deficit | -$161.8M | -$117.2M | ||
| Other equity interest | -$979.6K | -$1.1M | ||
| Equity attributable to equity holders of the Company | $919.3K | $36.4M | ||
| Non-controlling interests | -$1.2K | $4.6K | ||
| Total equity | $918.1K | $36.4M | $72.4M | -$24.1M |
| Total liabilities and equity | $49.9M | $92.9M |
Cash flow is reported year to date, not quarter by quarter, so there are no separate quarterly figures.
Every line of the cash flow as filed: the last 3 fiscal years, latest first.6
| Period ending | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Loss before income tax | -$49.6M | -$85.3M | -$1.8M |
| Depreciation expenses | $1.2M | $1.1M | $1.0M |
| Amortization expenses | $2.1M | $2.1M | $1.8M |
| Expected credit losses (gain) | $56.8K | $192.1K | -$44.7K |
| Interest expense | $927.6K | $8.2M | $299.0K |
| Interest income | -$18.6K | -$21.8K | -$19.3K |
| Gain on disposal of property, plant and equipment, net | -$569 | -$38 | -$3.7K |
| Losses (gain) on lease modification | $41.1K | -$3.3K | |
| Impairment loss on Intangible assets | $39.2M | $29.0M | $298.4K |
| Losses (gain) on valuation of financial liabilities at fair value through profit or loss | -$606.8K | $676.6K | -$5.5M |
| Share-based payment transactions | $483.6K | $251.0K | $118.8K |
| Professional fees settled by issuance of shares | $181.9K | ||
| Listing expense | $38.1M | ||
| Current contract assets | -$275.6K | -$767.5K | -$60.0K |
| Accounts and notes receivable | $1.1M | $624.2K | -$3.1M |
| Other receivables | -$1.7M | $804.1K | -$188.1K |
| Inventories | $7.3K | $27.8K | $14.7K |
| Prepayments | $140.5K | -$64.9K | $91.9K |
| Other current assets | $198.7K | -$182.5K | $13.5K |
| Other non-current assets | -$57.1K | -$229.3K | $214.4K |
| Current contract liabilities | $803.6K | -$455.2K | -$54.2K |
| Accounts and notes payable | $1.2M | $88.7K | $2.0M |
| Other payables | -$1.1M | -$2.8M | $3.8M |
| Other current liabilities | $1.6M | -$615.6K | $236.7K |
| Provisions | -$82.0K | -$40.8K | -$213.3K |
| Other non-current liabilities | -$40.1K | -$539.8K | $114.5K |
| Cash used in operations | -$4.2M | -$9.8M | -$984.5K |
| Interest received | $18.6K | $21.8K | $19.3K |
| Interest paid | -$642.2K | -$440.9K | -$330.8K |
| Income tax paid | -$59.3K | -$32.5K | -$128.5K |
| Net cash used in operating activities | -$4.9M | -$10.2M | -$1.4M |
| Acquisition of financial assets at amortized cost | -$21.6M | -$367.2K | -$44.9K |
| Proceeds from repayments of financial assets at amortized cost | $21.1M | $85.7K | $1.6K |
| Payment of contingent consideration | -$400.0K | ||
| Acquisition of property, plant and equipment | -$133.2K | -$89.1K | -$87.2K |
| Proceeds from disposal of property, plant and equipment | $2.5K | $14.1K | $4.9K |
| Acquisition of intangible assets | -$270.3K | -$275.6K | -$171.5K |
| Proceeds from disposal of intangible assets | $7.9K | ||
| Net cash flow from acquisition of subsidiaries | $1.6M | $942.0K | |
| Net cash flow from recapitalization | $2.7K | ||
| Net cash generated from (used in) investing activities | -$897.3K | $922.9K | $252.7K |
| Increase in short-term borrowings | $5.1M | $1.9M | $1.4M |
| Repayments of short-term borrowings | -$2.7M | -$4.3M | -$320.7K |
| Increase in long-term borrowings | $4.0M | $7.9M | $3.1M |
| Repayments of long-term borrowings | -$5.8M | -$5.1M | -$2.8M |
| Payments on bonds payable | -$313.2K | -$149.5K | |
| Payment on lease liabilities | -$936.6K | -$1.0M | -$782.1K |
| Proceeds from issuance of financial liabilities at fair value through profit or loss | $1.9M | $6.5M | |
| Payment on financial liabilities at fair value through profit or loss | -$1.5M | ||
| Proceeds from issuance of November PIPE Convertible Notes | $4.4M | ||
| Proceeds from issuance of ordinary shares-ELOC | $2.6M | ||
| Proceeds from issuance of ordinary shares-Private Placement | $1.5M | $301.2K | |
| Share-based payments | $22.9K | $100.0K | |
| Proceeds from guarantee deposits | -$242.5K | $119.1K | $27.2K |
| Acquisition of ownership interest in subsidiaries | -$298.3K | ||
| Changes in non-controlling interests | $25.1K | -$459 | |
| Net cash generated from financing activities | $3.9M | $10.0M | $531.0K |
| Effect of foreign exchange rate changes | $147.6K | -$116.7K | -$63.2K |
| Net increase (decrease) in cash and cash equivalents | -$1.7M | $616.5K | -$704.0K |
No quarter-by-quarter statement was filed.
Corporate structure
TNL Mediagene sits at the top of its group. 1 entity, 2 countries on record. Switch between the flow chart and the network, and select any entity to see its details.
Major holders of TNL Mediagene
- Goldman Sachs Filed SCHEDULE 13G on TNL Mediagene, latest Feb 9, 2026
- TNL Mediagene E9
- The News Lens Owned · Taiwan
Built from subsidiaries, stakes and holdings from Wikidata (CC0); major holders from Schedules 13D and 13G. Each entity in the chart links to its source.
What it owns
What TNL Mediagene reports owning in its annual reports to the SEC: buildings, land and equipment, real estate and locations, investments, intangible assets and inventory, at the end of its latest fiscal year and a year before.
Property and equipment
| Item | Latest | A year before | Change |
|---|---|---|---|
| Property and equipment, net | $430.8K5 Dec 31, 2024 | $537.0K5 Dec 31, 2023 | −19.8% |
| Operating-lease assets (leased space) | $5.2M5 Dec 31, 2024 | $6.1M5 Dec 31, 2023 | −15.6% |
Real estate and locations
| Item | Latest | A year before | Change |
|---|---|---|---|
| Real estate investments, net | $2.4M5 Dec 31, 2024 |
Investments
Intangibles and goodwill
| Item | Latest | A year before | Change |
|---|---|---|---|
| Goodwill | $34.0M5 Dec 31, 2024 | $60.7M5 Dec 31, 2023 | −44.1% |
| Intangible assets, net (excluding goodwill) | $31.0M5 Dec 31, 2024 | $33.4M5 Dec 31, 2023 | −7.3% |
Inventory
Stakes and holdings (Wikidata)
- TNL Mediagene Inc.
- The News Lens
Things Wikidata records the company as owning, with the share when stated.1
Subsidiaries and ownership
Also owns
- TNL Mediagene Inc.
- The News Lens
From Wikidata.1
Timeline
- Dec 6, 2024Went public Listed on NASDAQ1
Filings
78 filings to the SEC since October 2021: 2 annual reports, 1 large holders, 75 other. The latest 20:
- Oct 2, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Sep 3, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Aug 25, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Aug 3, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Jul 29, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Jun 26, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Jun 8, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- May 12, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- May 12, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Apr 30, 202620-F ANNUAL REPORT EDGAR
- Apr 2, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Mar 18, 2026424B3 PROSPECTUS EDGAR
- Mar 13, 2026EFFECT EDGAR
- Mar 11, 2026CORRESP EDGAR
- Mar 10, 2026UPLOAD EDGAR
- Mar 3, 2026F-1 REGISTRATION STATEMENT EDGAR
- Feb 9, 2026SCHEDULE 13G EDGAR
- Jan 22, 20266-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Dec 29, 20256-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
- Dec 19, 20256-K REPORT OF FOREIGN PRIVATE ISSUER EDGAR
The 78 filings since October 2021 can be filtered by form type and year here when JavaScript is on.
Every filing from the last five years, summarized. The full record is on SEC EDGAR.
Major holders
Investors who own more than 5% of the shares must tell the SEC: a 13D if they may seek to influence the company, a 13G if they hold passively.
- Goldman SachsSCHEDULE 13G, 1 filing Feb 9, 20267
SEC filer profile
How TNL Mediagene is registered with the Securities and Exchange Commission, from its EDGAR record and the cover page of its latest annual report.
- Name on EDGARTNL Mediagene2
- CIK0002013186
- Filer statusNon-accelerated filer an emerging growth company; not a shell company8
- Incorporated inCayman Islands8
- Fiscal year endsDecember 312
- Industry code (SIC)7310 Services-Advertising2
- SEC reviewing officeOffice of Trade & Services, Division of Corporation Finance2
- Business address5F-1, No.88, Yanchang Road, Xinyi District, Taipei City, Taiwan2
- Phone886-2-6638-51082
- Shares outstanding2,556,405 shares as of Dec 31, 20258
- AuditorMarcum Asia CPAs LLP, New York, New York PCAOB ID 5395; no auditor attestation of internal control over financial reporting8
- On EDGAR sinceJun 13, 20242
- Filings78 in all: 6-K (32), CORRESP (8), UPLOAD (7), 424B3 (5), EFFECT (5), F-1/A (4), F-4/A (4), F-1 (3)2
All 17 form types
20-F (2), 6-K/A (1), 8-A12B (1), 8-A12B/A (1), CERT (1), DRS (1), F-4 (1), POS AM (1), SCHEDULE 13G (1)
- Latest filingsAnnual report (20-F) Apr 30, 2026
Securities registered for trading
| Class | Symbol | Exchange |
|---|---|---|
| Ordinary Shares, par value $0.002 per share | TNMG | Nasdaq Stock Market |
From the cover page of the 20-F filed Apr 30, 2026 (Section 12(b) of the Exchange Act).8
Links
- Websitewww.tnlmediagene.com1
- LinkedInwww.linkedin.com/company/tnl-mediagene1
- WikidataQ131121068
- SEC EDGARCIK 2013186
Sources
The numbers on this page point here. Each one links to the record it came from.
- 1WikidataTNL Mediagene on Wikidata
- 2SEC EDGARTNL Mediagene filings on SEC EDGAR
- 3SEC EDGARTNL Mediagene filings on SEC EDGAR
- 4Company websiteTNL Mediagene photo
- 5SEC EDGARTNL Mediagene 10-K for fiscal 2024
- 6
- 7
- 8